5.4% 18.67 0.29 900’000.00
VS 120’000.00 2.1% 46.67 0.11 240’000.00
ZH 470’750.00 8.4% 11.90 0.45 941’500.00

ø 1’050’063.75 18.8% 5.33 1.00